Interest-only mortgage calculator

See the lower payment during the interest-only years, the jump when principal repayments begin, and what the loan costs in total.

Loan type
Program
$
$
%
Common down payments, as a percentage of the price
%
years
Term in
Common loan terms

Adds dates to the schedule, and shows what you owe now and what it would take to pay off. The exact date makes the payoff exact to the day.

Payments
years

Payments cover only interest for this long; then the full balance is repaid over the years that are left.

Taxes, insurance and PMI
$
$
% per year

Private mortgage insurance, charged only when less than 20% is put down. It ends automatically when the balance is scheduled to reach 78% of the price, or halfway through the term.

Points and lender fees
%
$

One point costs 1% of the loan, paid at closing to buy a lower rate: enter the rate it buys above. Lender fees are the lender's own charges for making the loan (origination, underwriting, processing), the ones counted in the APR. Leave out title, appraisal and escrow items.

Tax deduction (estimate)
Home value and inflation
% a year
% a year

Assumptions, not forecasts, for “Equity and today's dollars” below the schedule. The Federal Reserve's longer-run goal for inflation is 2%.

Extra payments
$
First monthly payment$1,733.33

After the interest-only period, from payment 121 (year 11), principal and interest rises to $2,385.83.

Loan amount
$320,000.00
APR
6.500%the same as the rate: no fees or mortgage insurance
Total interest
$460,600.83
Total of all payments
$780,600.83
Paid off in
30 years

Saved loans

Kept in this browser only, not sent anywhere. Clearing your browser's site data removes them.

Balance and interest over time

Loan balance falls from 320,000 dollars to zero over 30 years, while interest paid to date rises to 460,601 dollars. The schedule below has every figure.

  • Balance owed
  • Interest paid to date
Where each year's payments go

For each year of the loan, how much of what's paid reduces the balance and how much is interest. Early years are mostly interest. The schedule below, by year, has every figure.

  • Principal
  • Interest

Monthly, twice a month or every two weeks

Amortization schedule

Schedule view

Choose “Pay extra” on any payment to put more toward the principal that month.

PaymentInterestPrincipalExtraTotal paidBalanceInterest to dateActions
1$1,733.33$0.00—$1,733.33$320,000.00$1,733.33
2$1,733.33$0.00—$1,733.33$320,000.00$3,466.66
3$1,733.33$0.00—$1,733.33$320,000.00$5,199.99
4$1,733.33$0.00—$1,733.33$320,000.00$6,933.32
5$1,733.33$0.00—$1,733.33$320,000.00$8,666.65
6$1,733.33$0.00—$1,733.33$320,000.00$10,399.98
7$1,733.33$0.00—$1,733.33$320,000.00$12,133.31
8$1,733.33$0.00—$1,733.33$320,000.00$13,866.64
9$1,733.33$0.00—$1,733.33$320,000.00$15,599.97
10$1,733.33$0.00—$1,733.33$320,000.00$17,333.30
11$1,733.33$0.00—$1,733.33$320,000.00$19,066.63
12$1,733.33$0.00—$1,733.33$320,000.00$20,799.96
13$1,733.33$0.00—$1,733.33$320,000.00$22,533.29
14$1,733.33$0.00—$1,733.33$320,000.00$24,266.62
15$1,733.33$0.00—$1,733.33$320,000.00$25,999.95
16$1,733.33$0.00—$1,733.33$320,000.00$27,733.28
17$1,733.33$0.00—$1,733.33$320,000.00$29,466.61
18$1,733.33$0.00—$1,733.33$320,000.00$31,199.94
19$1,733.33$0.00—$1,733.33$320,000.00$32,933.27
20$1,733.33$0.00—$1,733.33$320,000.00$34,666.60
21$1,733.33$0.00—$1,733.33$320,000.00$36,399.93
22$1,733.33$0.00—$1,733.33$320,000.00$38,133.26
23$1,733.33$0.00—$1,733.33$320,000.00$39,866.59
24$1,733.33$0.00—$1,733.33$320,000.00$41,599.92
25$1,733.33$0.00—$1,733.33$320,000.00$43,333.25
26$1,733.33$0.00—$1,733.33$320,000.00$45,066.58
27$1,733.33$0.00—$1,733.33$320,000.00$46,799.91
28$1,733.33$0.00—$1,733.33$320,000.00$48,533.24
29$1,733.33$0.00—$1,733.33$320,000.00$50,266.57
30$1,733.33$0.00—$1,733.33$320,000.00$51,999.90
31$1,733.33$0.00—$1,733.33$320,000.00$53,733.23
32$1,733.33$0.00—$1,733.33$320,000.00$55,466.56
33$1,733.33$0.00—$1,733.33$320,000.00$57,199.89
34$1,733.33$0.00—$1,733.33$320,000.00$58,933.22
35$1,733.33$0.00—$1,733.33$320,000.00$60,666.55
36$1,733.33$0.00—$1,733.33$320,000.00$62,399.88
37$1,733.33$0.00—$1,733.33$320,000.00$64,133.21
38$1,733.33$0.00—$1,733.33$320,000.00$65,866.54
39$1,733.33$0.00—$1,733.33$320,000.00$67,599.87
40$1,733.33$0.00—$1,733.33$320,000.00$69,333.20
41$1,733.33$0.00—$1,733.33$320,000.00$71,066.53
42$1,733.33$0.00—$1,733.33$320,000.00$72,799.86
43$1,733.33$0.00—$1,733.33$320,000.00$74,533.19
44$1,733.33$0.00—$1,733.33$320,000.00$76,266.52
45$1,733.33$0.00—$1,733.33$320,000.00$77,999.85
46$1,733.33$0.00—$1,733.33$320,000.00$79,733.18
47$1,733.33$0.00—$1,733.33$320,000.00$81,466.51
48$1,733.33$0.00—$1,733.33$320,000.00$83,199.84
49$1,733.33$0.00—$1,733.33$320,000.00$84,933.17
50$1,733.33$0.00—$1,733.33$320,000.00$86,666.50
51$1,733.33$0.00—$1,733.33$320,000.00$88,399.83
52$1,733.33$0.00—$1,733.33$320,000.00$90,133.16
53$1,733.33$0.00—$1,733.33$320,000.00$91,866.49
54$1,733.33$0.00—$1,733.33$320,000.00$93,599.82
55$1,733.33$0.00—$1,733.33$320,000.00$95,333.15
56$1,733.33$0.00—$1,733.33$320,000.00$97,066.48
57$1,733.33$0.00—$1,733.33$320,000.00$98,799.81
58$1,733.33$0.00—$1,733.33$320,000.00$100,533.14
59$1,733.33$0.00—$1,733.33$320,000.00$102,266.47
60$1,733.33$0.00—$1,733.33$320,000.00$103,999.80

Equity and today's dollars

With the home's value rising 3% a year and inflation at 2% (assumptions you can change under “Home value and inflation”).

AfterHome valueStill owedEquity
1 year$412,000$320,000$92,00022% of the value
5 years$463,710$320,000$143,71031% of the value
10 years$537,567$320,000$217,56740% of the value
15 years$623,187$273,885$349,30156% of the value
20 years$722,444$210,118$512,32771% of the value
25 years$837,511$121,938$715,57385% of the value
30 years$970,905$0$970,905100% of the value

Everything paid over the loan comes to $780,601. At 2% inflation that's worth $576,091 in today's dollars: a payment that stays the same costs less in real terms every year.

How interest-only loans work

For the first years of an interest-only mortgage, often 10, each payment covers only the interest, so the balance doesn't go down. Afterwards the whole balance has to be repaid over the years that are left, so the payment rises sharply, higher than a regular loan's would have been from the start.

The CFPB describes the choices when the interest-only period ends: pay off the balance, refinance if you can, or start paying principal and interest at a higher monthly amount. This calculator shows the third path: the loan simply carries on and starts to amortize.

How the calculator works it out

During the interest-only years, each monthly payment is simply the interest on the full balance:

interest-only payment = balance × yearly rate ÷ 12

When that period ends, the balance is still what you borrowed (less any extra principal you chose to pay). It is then repaid with an ordinary level payment over the months that remain, so part of every payment now reduces the balance. That's what it means for the loan to amortize:

M = P × r ÷ (1 − (1 + r)−n)

where P is the balance at that point, r the monthly rate and n the payments left. On a 30-year loan with 10 interest-only years, n is 240, not 360. Fitting the same balance into two thirds of the time is what drives the jump. Every figure is worked in whole cents, as described on how we calculate.

Example: 10 interest-only years

$320,000 at 6.5% with 10 interest-only years costs $1,733.33 a month for those 10 years, then $2,385.83 a month for the next 20. A regular 30-year loan at the same rate would be $2,022.62 throughout. Over the loan the interest-only version costs about $52,000 more in interest ($460,600 against $408,140), because the balance stays at its highest for a decade.

Look at the first 10 years on their own. The interest-only payment is about $289 a month lower, but after 120 payments you still owe the full $320,000. The regular loan would have paid it down to $271,283.24 by then, about $48,700 of principal. In year 11 the payment rises by $652.50 a month, about 38%.

Example: a shorter interest-only period

The same $320,000 loan at 6.5% with only 5 interest-only years starts at the same $1,733.33, then rises to $2,160.66 for the remaining 25 years. Total interest is about $432,200: roughly $28,400 less than with 10 interest-only years, and about $24,000 more than the regular loan. The jump is smaller because the balance is repaid over 300 months instead of 240.

The pattern holds in general: the longer you pay only interest, the bigger the later payment and the more interest you pay in total, at the same rate.

Paying down principal anyway

Nothing stops you paying principal during the interest-only years. Add an extra amount every month above, or put a lump sum on any payment in the schedule, and see how much it lowers the payment when the loan starts to amortize. For example, on the 10-year interest-only loan above:

The extra payment calculator and payoff calculator can help you pick an amount.

Pitfalls and things to check

Common questions

How is an interest-only payment calculated?

Multiply the balance by the yearly rate and divide by 12. $320,000 at 6.5% is $1,733.33 a month.

What happens when the interest-only period ends?

The loan starts to amortize: the full balance is repaid over the years left, so the payment rises. In the 10-year example it goes from $1,733.33 to $2,385.83.

Does an interest-only loan cost more in total?

At the same rate, yes, because you owe more for longer. In the example it's about $52,000 more interest than a regular 30-year loan. Paying principal early narrows the gap.

Can I pay principal during the interest-only period?

Check your loan terms, but usually yes. Any principal you pay lowers the interest-only payments that follow and the amortizing payment later.

Can I refinance before the payment goes up?

You may be able to, but it isn't guaranteed; it depends on rates, your home's value and your finances at the time. The refinance calculator shows whether a new loan would pay off.

Is interest-only the same as a lower payment on a longer loan?

No. A 40-year loan still repays some principal every month. An interest-only loan repays none until the period ends. To compare the two structures directly, use the loan comparison.